| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $36,500 |
| Player Payroll | $674,500 |
| Current Budget | $1,560,000 |
| Projected Balance | $1,042,648 |
| | |
| Average Player Salary | $22,483 |
| League Average Salary | $20,982 |
| | |
| Highest Paid Players: | |
| 1) Bob Elliott | $55,000 |
| 2) Mel Ott | $50,000 |
| 3) Buster Adams | $48,000 |
| 4) Vern Stephens | $47,000 |
| 5) Walker Cooper | $41,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 84,066 |
| Attendance per Game | 21,017 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $100,994 |
| Season Ticket Revenue | $645,074 |
| Playoff Revenue | $0 |
| Media Revenue | $1,969 |
| Merchandising Revenue | $24 |
| Other Revenue | -$7,439 |
| | |
| Player Expenses | $30,659 |
| Staff Expenses | $1,660 |
| Other Expenses | $57,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $740,622 |
| Total Expenses | $90,119 |
| BALANCE | $650,503 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 933,317 |
| Attendance per Game | 12,121 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $896,034 |
| Season Ticket Revenue | $597,273 |
| Playoff Revenue | $0 |
| Media Revenue | $2,069 |
| Merchandising Revenue | $539 |
| Other Revenue | -$7,439 |
| | |
| Player Expenses | $674,500 |
| Staff Expenses | $28,080 |
| Other Expenses | $91,476 |
| | |
| Misc Expenses | -$701,859 |
| | |
| Total Revenue | $1,495,915 |
| Total Expenses | $794,056 |
| BALANCE | $0 |
|
